Preserve Our Nation, LLC
IN GOD WE TRUST,
All Others We Verify!
Are you tired of being a slave
to the Government for taking
part of your Labor (Income)?
Are you tired of the
Government
telling you how to spend
the income they let you keep?
Do you believe the
Government has the right
to give your income
to others (Redistribution)?
Check our Amendments! Review our Mission and the Issues!
Income Tax, VAT, FairTax Comparison
The following table is used to illustrate the concept of VAT and FairTax versus Income Tax.
Please note that for illustration purposes, we assume that one individual is doing all the work
and has all the tax consequence. In real life, this would be divided among many individuals.
Company A sells product to Company B, Company B sells to Company C, Company C sells to Company D and Company D sells to Consumer.
Company | Product | Price/Labor | Income Tax 15% Tax Rate |
Payroll Tax FICA 15.3% |
VAT 23% Rate |
FairTax 23% Rate |
A | Bearing | $5.00/$3.00 | $0.35 | $0.46 | $1.15 | $0.00 |
B | Wheels | $250/$150 | $17.10 | $22.95 | $56.35 | $0.00 |
C | Car Frame | $6,000/$3,600 | $410.40 | $550.80 | $1,322.50 | $0.00 |
D | Car | $20,000/$12,000 | $1,368.00 | $1,836.00 | $3,220.00 | $4,600.00 |
____________ | ____________ | ____________ | ____________ | |||
Total Tax | $1,795.85 | $2,410.21 | $4,600.00 | $4,600.00 | ||
Employee Pays: | $1,795.85 | $1,205.11 | $0.00 | $0.00 | ||
Business Pays: | $0.00 | $1,205.11 | $4,600.00 | $4,600.00 |
Above table is based on Employee making $50,000 married with two children. 2007 Tax Rate Schedules.
The total taxes the government receives under the Income Tax System is $4,206.06 (Includes FICA)
The above table assume a 3/5 ration of labor to sales price of item at all levels for illustration.
We do not discuss the corporate taxes in the above example, concentrating only on the effects of Income and Payroll Taxes.
Summary of ADVANTAGES and DISADVANTAGES of FairTax (Does not includes all changes, just overview of major changes.) |
Economic Effects |
|
Congressional Effects |
|
Employee Changes Includes American Workers Foreign Workers |
|
Business Changes |
|
VAT |
|
FairTax |
|
Federal Changes |
|
State Changes |
|
Welfare Poverty |
|
Instead of the car costing $20,000 it has to be reduce by the FICA amount as in the table below.
Company | Product | Price/Labor | Income Tax 15% Tax Rate |
Payroll Tax FICA 15.3% |
VAT 23% Rate |
FairTax 23% Rate |
D | Car | $18,794.89 | $4,322.82 | $4,322.82 | ||
____________ | ____________ | ____________ | ____________ | |||
Total Tax | $4,322.82 | $4,322.82 | ||||
Employee Saves | $1,795.85 | $1,205.11 | ||||
Business Saves FICA: |
$1,205.11 | |||||
States Collect for Federal: |
$4,322.82 | $4,322.82 |
Under the current Income Tax System,
the total taxes the government receives from employee is $3,000.96 (Income Tax plus FICA)
and
from the business (FICA) is $1,205.11 for a total of $4,206.06.
Taking this another step forward, the business can reduce the price further by the amount of corporate taxes it paid. Assuming an after tax profit of 8% of $1,600.00 the taxes at 35% tax rate would be $861.70 out of the total profits of $2,461.54. Instead of the car costing $18,794.89 it has to be reduce by the corporate tax amount as in the table below.
Company | Product | Price/Labor | Income Tax 15% Tax Rate |
Payroll Tax FICA 15.3% |
Corporate Tax 35% Rate |
FairTax 23% Rate |
D | Car | $17,933.19 | $861.70 | $4,124.63 | ||
____________ | ____________ | ____________ | ____________ | |||
Total Tax | $861.70 | $4,124.63 | ||||
Employee Saves: | $1,795.85 | $1,205.11 | ||||
Business Saves FICA: |
$1,205.11 | |||||
Business Saves Corporate Tax: |
$861.70 | |||||
States Collect for Federal: |
$4,124.63 |
Under the current Income Tax System,
the total taxes the government receives from employee is $3,000.96 (Income Tax plus FICA) and
from the business (FICA plus Corporate Taxes) is $2,066.81
for a total of $5,067.77.
Summary
Category | Income Tax | FairTax |
Car Cost + Profit | $17,933.19 | $17,933.19 |
Business FICA | $1,205.11 | |
Business Corporate Tax | $861.70 | |
_______________ | _______________ | |
Sale Price | $20,000.00 | $17,933.19 |
Federal Retail Tax | $4,124.63 @23% |
|
State Sales Tax | $1,200.00 @6% |
$1,200.00 @6.69% |
_______________ | _______________ | |
Total Price | $21,200.00 | $23,257.82 |
Employee Saves: | -$3,000.96 | |
_______________ | _______________ | |
Income Adjusted Cost | $21,200.00 | $20,256.86 |
States Collects for Federal: |
$4,124.63 | |
States Collects for State: |
$1,200.00 | $1,200.00 |